Sales
5,920mn
In CHF
Sales Growth
6.8
In%
Sales Million CHF
1Reported pro-forma full-year 2017 financial results (restated for IFRS 15) include Capsugel full-year 2017 financial result
CORE RONOA
28.5
In %
ROIC
9.1
In %
CORE RONOA In %
CORE EBITDA1
1,620mn
In CHF
CORE EBITDA Margin
27.4
In %
1IFRS 16 accounting adjustment on leases had a positive CORE EBITDA impact of CHF 33 mn in 2019 (60 bps positive CORE EBITDA margin impact), offset by costs related to the divestment of the Water Care business and carve-out of Specialty Ingredients (50 bps negative CORE EBITDA margin impact). IFRS Results – Continuing Business: EBITDA – CHF 1,525 mn; EBITDA Margin – 25.8%
CORE EBITDA Million CHF
CORE EBITDA Margin In %
1Reported pro-forma full-year 2017 financial results (restated for IFRS 15) include Capsugel full-year 2017 financial result
CORE EBIT2
1,245mn
In CHF
CORE EBIT Margin2
21.0
In %
2IFRS 16 accounting adjustment on leases had a positive CORE EBIT impact of CHF 2 million in 2019 (3 bps positive CORE EBIT margin impact), offset by costs related to the divestment of the Water Care business and carve-out of Specialty Ingredients (50 bps negative CORE EBIT margin impact). IFRS Results – Continuing Business: EBIT – CHF 972 mn; EBIT Margin – 16.4%
CORE EBIT Million CHF
CORE EBIT Margin In %
1Reported pro-forma full-year 2017 financial results (restated for IFRS 15) include Capsugel full-year 2017 financial result
Capital Expenditures (CAPEX) Million CHF
CAPEX/Sales In %
Net Debt/CORE EBITDA Ratio
>30
Countries Around the World
>55
Manufacturing Sites
>1,040
Small and Large Molecules1
>5,600
Trademark Filings
>575
Active Patent Families
>800
Brands Globally
15,468
Employees End of 2019
1Small Molecules include active pharmaceutical ingredients (API), highly potent API (HPAPI) and dosage form and delivery systems. Large Molecules include mammalian and microbial, cell & gene therapy products, applied protein services and drug product services
Million CHF |
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
20181 |
2019 |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales |
|
2,680 |
2,692 |
3,925 |
3,584 |
3,640 |
3,803 |
4,132 |
4,548 |
5,542 |
5,920 |
||||||
CORE EBITDA |
|
n.a. |
n.a. |
663 |
711 |
743 |
793 |
918 |
1,196 |
1,511 |
1,620 |
||||||
Margin in % |
|
n.a. |
n.a. |
16.9 |
19.8 |
20.4 |
20.9 |
22.2 |
26.5 |
27.3 |
27.4 |
||||||
EBITDA |
|
643 |
537 |
645 |
647 |
737 |
780 |
848 |
1,084 |
1,429 |
1,525 |
||||||
Margin in % |
|
24.0 |
19.9 |
16.4 |
18.1 |
20.2 |
20.5 |
20.5 |
23.8 |
25.8 |
25.8 |
||||||
CORE EBIT |
|
387 |
326 |
398 |
436 |
475 |
524 |
651 |
904 |
1,165 |
1,245 |
||||||
Margin in % |
|
14.4 |
12.1 |
10.1 |
12.2 |
13.0 |
13.8 |
15.8 |
20.1 |
21.0 |
21.0 |
||||||
Result from operating activities (EBIT) |
|
374 |
261 |
340 |
253 |
423 |
428 |
486 |
673 |
842 |
972 |
||||||
Margin in % |
|
14.0 |
9.7 |
8.7 |
7.1 |
11.6 |
11.3 |
11.8 |
14.8 |
15.2 |
16.4 |
||||||
CORE RONOA in % |
|
n.a. |
n.a. |
8.8 |
12.3 |
14.3 |
16.4 |
21.5 |
30.0 |
31.4 |
28.5 |
||||||
RONOA3 in % |
|
10.8 |
6.9 |
7.5 |
5.9 |
10.3 |
10.8 |
12.7 |
9.8 |
12.1 |
12.9 |
||||||
ROIC2,3 in % |
|
n.a. |
n.a. |
n.a. |
n.a. |
n.a. |
n.a. |
n.a. |
8.4 |
8.0 |
9.1 |
||||||
CORE EPS (diluted) |
CHF |
5.81 |
4.34 |
4.54 |
4.97 |
6.76 |
6.76 |
8.38 |
10.78 |
11.98 |
13.59 |
||||||
EPS (diluted) |
CHF |
5.53 |
2.97 |
3.35 |
1.67 |
4.54 |
5.26 |
5.69 |
9.70 |
8.77 |
10.22 |
||||||
Operational free cash flow (bef. acquisitions) |
|
362 |
127 |
510 |
519 |
476 |
693 |
638 |
658 |
884 |
495 |
||||||
Net debt |
|
1,108 |
2,647 |
2,301 |
2,103 |
2,011 |
1,660 |
1,584 |
3,762 |
3,534 |
2,961 |
||||||
Net debt/CORE EBITDA |
|
n.a. |
n.a. |
3.47 |
2.96 |
2.70 |
2.09 |
1.73 |
2.70 |
2.28 |
1.83 |
||||||
Number of employees (Full-Time Equivalent) |
|
8,280 |
11,001 |
10,789 |
9,935 |
9,809 |
9,829 |
10,130 |
14,618 |
15,375 |
15,468 |
||||||
Net Operating Assets (NOA)3 |
|
2,970 |
4,205 |
3,990 |
3,916 |
4,094 |
3,739 |
3,739 |
6,852 |
6,795 |
7,423 |
||||||
|